https://www.avient.com/sites/default/files/2020-10/2019-avient-sustainability-report.pdf
We introduced
PolyMasters to encourage and collect them from our greatest asset—our employees.
Adjusted EBITDA is calculated as follows:
As of December 31, 2019 Sales Operating Income
Depreciation &
Amortization Adjusted EBITDA
Legacy Color, Additives and Inks $ 1,003.8 $ 147.4 $ 43.2 $ 190.6
Specialty Engineered Materials 745.7 83.7 29.5 113.2
Distribution 1,192.2 75.4 0.5 75.9
Corporate and Eliminations (79.0) (149.7) 4.9 (144.8)
Total $ 2,862.7 $ 156.8 $ 78.1 $ 234.9
Special items, before tax (1) 61.7
Other income, net 12.1
Net income attributable to non-controlling interests (0.2)
Legacy Avient Total $ 2,862.7 $ 156.8 $ 78.1 $ 308.5
Clariant Masterbatch $ 1,123.1 $ 65.9 $ 24.3 $ 90.2
Special items, before tax (1) 43.3
Net income attributable to non-controlling interests (0.6)
Clariant Masterbatch Total $ 1,123.1 $ 65.9 $ 24.3 $ 132.9
Avient Pro Forma Total $ 3,985.8 $ 222.7 $ 102.4 $ 441.4
(1) Special items include charges related to specific strategic initiatives or financial restructuring such as: consolidation of operations; debt extinguishment costs; costs incurred directly in relation to acquisitions or divestitures,
including adjustments related to contingent consideration; employee separation costs resulting from personnel reduction programs, plant realignment costs, executive separation agreements; asset impairments; mark-to-
market adjustments associated with actuarial gains and losses on pension and other post-retirement benefit plans; environmental remediation costs, fines, penalties and related insurance recoveries related to facilities no
longer owned or closed in prior years; gains and losses on the divestiture of operating businesses, joint ventures and equity investments; gains and losses on facility or property sales or disposals; results of litigation, fines
or penalties, where such litigation (or action relating to the fines or penalties) arose prior to the commencement of the performance period; one-time, non- recurring items; and the effect of changes in accounting principles
or other such laws or provisions affecting reported results.
https://www.avient.com/sites/default/files/2023-07/Avient-2022-Sustainability-Report.pdf
POTENTIAL IMPACT ON BUSINESS POTENTIAL FINANCIAL IMPACTS POTENTIAL OPPORTUNITIES
CLIMATE-RELATED
IMPACTS
Time
Horizon
Inability
to remain
competitive
Regulatory
operations
curtailment
Reduced
production
capacity
Increased
operating
costs
Reputational
damage
Reduced
demand for
products
Fines/other
regulatory
impacts
Revenue Expenditures Assets Capital costs
More
efficient
production
processes
Emergence
of new
technologies
Increased
market
share
TR
AN
SI
TI
ON
POLICY AND LEGAL
Risk of regulatory change
(carbon pricing) S/M/L ✓ ✓ ✓ ✓ ✓ ✓
ENERGY TECHNOLOGY
Risk of energy disruption M ✓ ✓ ✓ ✓ ✓
Opportunity to reduce
resource consumption S/M/L ✓ ✓ ✓ ✓
Opportunity for new technology to
enable use of sustainable feedstocks M ✓ ✓ ✓ ✓ ✓
MARKET
Risk of decreased availability
of raw materials M ✓ ✓ ✓ ✓ ✓
Risk of product alternatives M ✓ ✓ ✓ ✓
Opportunity for products with low
environmental impact S/M/L ✓ ✓ ✓ ✓ ✓
REPUTATION
Risk of perceived inadequacy
of climate action M/L ✓ ✓ ✓
PH
YS
IC
AL
ACUTE
Risk of extreme temperatures S/M/L ✓ ✓ ✓ ✓ ✓
Risk of hurricanes/wind S/M/L ✓ ✓ ✓ ✓ ✓
Risk of flooding S/M/L ✓ ✓ ✓ ✓ ✓
CHRONIC
Risk of drought S/M/L ✓ ✓
S Short: 0–5 years M Medium: 5–15 years L Long: 15–30 years
HOME | Contents | Message from the CEO | About Us | People | Products | Planet | Performance | Metrics | Index Sustainability Report | 2022 102
Year Ended December 31,
Reconciliation to EBITDA and Adjusted EBITDA 2006 2018 2022
Sales $ 2,622.4 $ 3,533.4 $ 3,396.9
APM pro forma adjustments - 8 months 2022* 256.1
Pro forma sales $ 3,653.0
Net income from continuing operations – GAAP $ 133.5 $ 160.8 $ 83.1
Income tax expense (benefit) 29.7 36.4 (19.3)
Interest expense 63.1 62.8 119.8
Depreciation and amortization 57.1 91.5 162.5
EBITDA $ 283.4 $ 351.5 $ 346.1
Special items, before income tax (34.0) 59.5 194.0
Interest expense included in special items — — (26.0)
Depreciation and amortization included in special items — (3.0) (5.5)
JV - equity income (107.0) — —
APM pro forma adjustments - 8 months 2022* — — 83.1
Adjusted EBITDA $ 142.4 $ 408.0 $ 591.7
EBITDA as a % of sales 5.4 % 11.5 % 16.2 %
Reconciliation of Pro Forma Adjusted EPS 2006 2018 2022
Net income from continuing operations attributable to Avient common shareholders $ 130.9 $ 161.1 $ 82.8
Joint venture equity earnings, after tax (68.5) — —
Special items, after tax (21.2) 44.6 144.6
Special items, tax adjustments (30.0) (10.4) (28.4)
Amortization expense, after tax 1.4 19.5 49.0
Adjusted net income from continuing operations attributable to Avient common shareholders $ 12.6 $ 214.8 $ 248.0
Pro forma adjustments* 13.6
APM pro forma amortization expense, after tax* 19.1
Pro forma adjusted net income from continuing operations attributable to Avient shareholders $ 280.7
Diluted shares 92.8 80.4 92.2
Adjusted EPS attributable to Avient common shareholders $ 0.14 $ 2.67 $ 3.04
* Pro forma adjustment to reflect APM results for the period before Avient ownership including the impacts of debt financing and paydown of debt with net proceeds from the Distribution sale.
https://www.avient.com/sites/default/files/2022-07/Avient 2021 Sustainability Report 7-26-22.pdf
Year Ended
December 31, 2020
Year Ended
December 31, 2019
Reconciliation of Pro Forma
Adjusted Earnings per Share Avient
Special
Items(1)
Adjusted
Avient
Clariant MB
Pro Forma
Adjustments(2)
Pro Forma
Adjusted Avient Avient
Special
Items(1)
Adjusted
Avient
Clariant MB
Pro Forma
Adjustments(2)
Pro Forma
Adjusted Avient
Sales $ 3,242.1 $ — $ 3,242.1 $ 540.4 $ 3,782.5 $ 2,862.7 $ — $ 2,862.7 $ 1,118.6 $ 3,981.3
Operating income $ 189.3 $ 73.7 $ 263.0 $ 45.0 $ 308.0 $ 156.8 $ 71.7 $ 228.5 $ 72.9 $ 301.4
Interest expense, net (74.6) 10.1 (64.5) (18.1) (82.6) (59.5) — (59.5) (33.4) (92.9)
Other income, net 24.3 (17.6) 6.7 — 6.7 12.1 (10.0) 2.1 — 2.1
Income taxes (5.2) (41.4) (46.6) (6.2) (52.8) (33.7) (5.9) (39.6) (9.1) (48.7)
Net income attributable to
noncontrolling interests (1.8) — (1.8) — (1.8) (0.2) — (0.2) — (0.2)
Net income from continuing operations
attributable to Avient shareholders
$ 132.0 $ 24.8 $ 156.8 $ 20.7 $ 177.5 $ 75.5 $ 55.8 $ 131.3 $ 30.4 $ 161.7
Weighted average diluted shares 90.6 77.7
Impact to diluted shares from January 2020 equity offering 1.5 15.3
Pro forma weighted average diluted shares 92.1 93.0
Pro forma adjusted EPS $ 1.93 $ 1.74
Year Ended
December 31, 2021
Reconciliation of Adjusted
Earnings per Share: Avient Special Items(1)
Adjusted
Avient
Sales $ 4,818.8 $ — $ 4,818.8
Operating income $ 381.2 $ 47.8 $ 429.0
Interest expense, net (75.3) — (75.3)
Other income, net (1.3) 9.3 8.0
Income taxes (74.0) (7.1) (81.1)
Net income attributable to
noncontrolling interests 0.2 — 0.2
Net income from continuing
operations attributable to Avient
shareholders $ 230.8 $ 50.0 $ 280.8
Weighted average diluted shares 92.1
Adjusted EPS - excluding special items $ 3.05
(1) Special items include charges related to specific strategic initiatives or financial restructuring such as: consolidation of
operations; debt extinguishment costs; costs incurred directly in relation to acquisitions or divestitures; employee
separation costs resulting from personnel reduction programs, plant realignment costs, executive separation agreements;
asset impairments; settlement gains or losses and mark-to-market adjustments associated with actuarial gains and losses
on pension and other post-retirement benefit plans; environmental remediation costs, fines, penalties and related
insurance recoveries related to facilities no longer owned or closed in prior years; gains and losses on the divestiture of
operating businesses, joint ventures and equity investments; gains and losses on facility or property sales or disposals;
results of litigation, fines or penalties, where such litigation (or action relating to the fines or penalties) arose prior to the
commencement of the performance period; one-time, non-recurring items; and the effect of changes in accounting
principles or other such laws or provisions affecting reported results